Skip to content
Merged
Show file tree
Hide file tree
Changes from all commits
Commits
File filter

Filter by extension

Filter by extension

Conversations
Failed to load comments.
Loading
Jump to
Jump to file
Failed to load files.
Loading
Diff view
Diff view
40 changes: 40 additions & 0 deletions sources/campaign-20260802/uk_runs/additional_rate_1p_2026.json
Original file line number Diff line number Diff line change
@@ -0,0 +1,40 @@
{
"reform_key": "additional_rate_1p",
"year": 2026,
"reform_hint": "Increase additional rate by 1p",
"pe_construction": "gov.hmrc.income_tax.rates.uk[2].rate: 0.45 -> 0.46",
"reform_json": "{\"gov.hmrc.income_tax.rates.uk[2].rate\": {\"2026-01-01.2028-12-31\": 0.46}}",
"bundle": {
"bundle_id": "uk-5.0.1",
"country_id": "uk",
"policyengine_version": "5.0.1",
"model_package": "policyengine-uk",
"model_version": "2.89.2",
"data_package": "populace-data",
"data_version": "0.1.0",
"default_dataset": "populace_uk_2023",
"default_dataset_uri": "hf://policyengine/populace-uk-private/populace_uk_2023.h5@populace-uk-2023-dd68c73-4aa4b14-20260619T023711Z",
"certified_data_build_id": "populace-uk-2023-dd68c73-4aa4b14-20260619T023711Z",
"certified_data_artifact_sha256": "f17306ccb2aad7ff0130be3589b560afb2e2a12a943570911cd0c77f07934833",
"data_build_model_version": "2.89.2",
"data_build_model_git_sha": "None",
"data_build_fingerprint": "None",
"compatibility_basis": "exact_build_model_version",
"certified_by": "None",
"runtime_dataset": "populace_uk_2023",
"runtime_dataset_uri": "hf://policyengine/populace-uk-private/populace_uk_2023.h5@populace-uk-2023-dd68c73-4aa4b14-20260619T023711Z",
"runtime_dataset_source": "/Users/maxghenis/.cache/huggingface/hub/datasets--policyengine--populace-uk-private/snapshots/a75a9a831d6b07aaffbd09713f2a1124f5c0f08f/populace_uk_2023.h5",
"managed_by": "policyengine.py"
},
"aggregates_gbp": {
"income_tax": 423760606390.3071,
"national_insurance": 61450306465.09366,
"ni_employer": 185481157065.2179,
"child_benefit": 17434702263.490685,
"universal_credit": 39887838277.66961,
"vat": 219622883998.86896,
"household_net_income": 1789411469372.6099,
"gov_tax": 1048672620829.9907,
"gov_spending": 485663250574.56665
}
}
200 changes: 200 additions & 0 deletions sources/campaign-20260802/uk_runs/aggregates_2026.json
Original file line number Diff line number Diff line change
@@ -0,0 +1,200 @@
{
"year": 2026,
"concept_notes": {
"period_basis": "PE calendar-year 2026; OBR/HMRC/DWP fiscal-year Apr-Mar (named delta)",
"receipts_vs_liability": "PE totals are accrual liabilities/entitlements; OBR receipts are cash (named delta)",
"caseload_concept": "annual-ever units with amount>0; DWP BECL caseloads are FY-average point-in-time (named delta, pre-adjudicated in staging)"
},
"bundle": {
"bundle_id": "uk-5.0.1",
"country_id": "uk",
"policyengine_version": "5.0.1",
"model_package": "policyengine-uk",
"model_version": "2.89.2",
"data_package": "populace-data",
"data_version": "0.1.0",
"default_dataset": "populace_uk_2023",
"default_dataset_uri": "hf://policyengine/populace-uk-private/populace_uk_2023.h5@populace-uk-2023-dd68c73-4aa4b14-20260619T023711Z",
"certified_data_build_id": "populace-uk-2023-dd68c73-4aa4b14-20260619T023711Z",
"certified_data_artifact_sha256": "f17306ccb2aad7ff0130be3589b560afb2e2a12a943570911cd0c77f07934833",
"data_build_model_version": "2.89.2",
"data_build_model_git_sha": "None",
"data_build_fingerprint": "None",
"compatibility_basis": "exact_build_model_version",
"certified_by": "None",
"runtime_dataset": "populace_uk_2023",
"runtime_dataset_uri": "hf://policyengine/populace-uk-private/populace_uk_2023.h5@populace-uk-2023-dd68c73-4aa4b14-20260619T023711Z",
"runtime_dataset_source": "/Users/maxghenis/.cache/huggingface/hub/datasets--policyengine--populace-uk-private/snapshots/a75a9a831d6b07aaffbd09713f2a1124f5c0f08f/populace_uk_2023.h5",
"managed_by": "policyengine.py"
},
"totals_gbp": {
"income_tax": 421891913533.19946,
"national_insurance": 61450306465.09366,
"ni_employer": 185481157065.2179,
"vat": 219622883998.86896,
"capital_gains_tax": 24243246083.18426,
"council_tax": 60083773529.38769,
"fuel_duty": 12976906953.47097,
"universal_credit": 39887838277.66961,
"child_benefit": 17434702263.490685,
"state_pension": 145097022169.8143,
"pension_credit": 5725827904.638691,
"housing_benefit": 5225876604.907799,
"dla": 6342775060.054455,
"pip": 20593016304.099655,
"attendance_allowance": 4733056192.259981,
"carers_allowance": 3358301903.9573593,
"esa_income": 3156436499.0282836,
"esa_contrib": 2156177884.0742674,
"jsa_income": 0.0,
"jsa_contrib": 157967402.95190462,
"income_support": 0.0,
"working_tax_credit": 0.0,
"child_tax_credit": 0.0,
"winter_fuel_allowance": 1665681809.4226718,
"statutory_sick_pay": 1334439593.0563817,
"statutory_maternity_pay": 1366751179.0460634,
"council_tax_benefit": 2934640355.279371,
"tax_credits": 0.0,
"scottish_child_payment": 159585140.49813133,
"household_net_income": 1791280163555.2764,
"gov_tax": 1046803930669.7205,
"gov_spending": 485663250574.56665,
"household_benefits": 485946590329.34766
},
"recipient_counts": {
"income_tax": {
"unit": "person",
"recipient_units_annual_ever": 37691747.66273152
},
"national_insurance": {
"unit": "person",
"recipient_units_annual_ever": 27160368.26024862
},
"ni_employer": {
"unit": "person",
"recipient_units_annual_ever": 26292511.121389605
},
"vat": {
"unit": "household",
"recipient_units_annual_ever": 29470263.382621806
},
"capital_gains_tax": {
"unit": "person",
"recipient_units_annual_ever": 1507931.6696882509
},
"council_tax": {
"unit": "household",
"recipient_units_annual_ever": 28469697.078922734
},
"fuel_duty": {
"unit": "household",
"recipient_units_annual_ever": 12682432.195110451
},
"universal_credit": {
"unit": "benunit",
"recipient_units_annual_ever": 3296452.404684961
},
"child_benefit": {
"unit": "benunit",
"recipient_units_annual_ever": 8476800.070532933
},
"state_pension": {
"unit": "person",
"recipient_units_annual_ever": 12698240.466625169
},
"pension_credit": {
"unit": "benunit",
"recipient_units_annual_ever": 1217787.1301087737
},
"housing_benefit": {
"unit": "benunit",
"recipient_units_annual_ever": 732051.740912199
},
"dla": {
"unit": "person",
"recipient_units_annual_ever": 914247.0047843456
},
"pip": {
"unit": "person",
"recipient_units_annual_ever": 2817522.645383328
},
"attendance_allowance": {
"unit": "person",
"recipient_units_annual_ever": 915595.5719996989
},
"carers_allowance": {
"unit": "person",
"recipient_units_annual_ever": 747052.9823623598
},
"esa_income": {
"unit": "benunit",
"recipient_units_annual_ever": 352682.03596651554
},
"esa_contrib": {
"unit": "person",
"recipient_units_annual_ever": 303683.59814062715
},
"jsa_income": {
"unit": "benunit",
"recipient_units_annual_ever": 0.0
},
"jsa_contrib": {
"unit": "person",
"recipient_units_annual_ever": 32927.54791140556
},
"income_support": {
"unit": "benunit",
"recipient_units_annual_ever": 0.0
},
"working_tax_credit": {
"unit": "benunit",
"recipient_units_annual_ever": 0.0
},
"child_tax_credit": {
"unit": "benunit",
"recipient_units_annual_ever": 0.0
},
"winter_fuel_allowance": {
"unit": "household",
"recipient_units_annual_ever": 7060742.019033432
},
"statutory_sick_pay": {
"unit": "person",
"recipient_units_annual_ever": 254034.1130834818
},
"statutory_maternity_pay": {
"unit": "person",
"recipient_units_annual_ever": 166412.83011466265
},
"council_tax_benefit": {
"unit": "benunit",
"recipient_units_annual_ever": 2886327.5622606277
},
"tax_credits": {
"unit": "benunit",
"recipient_units_annual_ever": 0.0
},
"scottish_child_payment": {
"unit": "person",
"recipient_units_annual_ever": 108827.83540725708
},
"household_net_income": {
"unit": "household",
"recipient_units_annual_ever": 29369810.998743203
},
"gov_tax": {
"unit": "household",
"recipient_units_annual_ever": 29470583.18248133
},
"gov_spending": {
"unit": "household",
"recipient_units_annual_ever": 29470583.18248133
},
"household_benefits": {
"unit": "household",
"recipient_units_annual_ever": 29470583.18248133
}
},
"not_in_model": []
}
47 changes: 47 additions & 0 deletions sources/campaign-20260802/uk_runs/baseline_2026.json
Original file line number Diff line number Diff line change
@@ -0,0 +1,47 @@
{
"reform_key": "baseline",
"year": 2026,
"reform_hint": "baseline",
"pe_construction": "",
"reform_json": "baseline",
"bundle": {
"bundle_id": "uk-5.0.1",
"country_id": "uk",
"policyengine_version": "5.0.1",
"model_package": "policyengine-uk",
"model_version": "2.89.2",
"data_package": "populace-data",
"data_version": "0.1.0",
"default_dataset": "populace_uk_2023",
"default_dataset_uri": "hf://policyengine/populace-uk-private/populace_uk_2023.h5@populace-uk-2023-dd68c73-4aa4b14-20260619T023711Z",
"certified_data_build_id": "populace-uk-2023-dd68c73-4aa4b14-20260619T023711Z",
"certified_data_artifact_sha256": "f17306ccb2aad7ff0130be3589b560afb2e2a12a943570911cd0c77f07934833",
"data_build_model_version": "2.89.2",
"data_build_model_git_sha": "None",
"data_build_fingerprint": "None",
"compatibility_basis": "exact_build_model_version",
"certified_by": "None",
"runtime_dataset": "populace_uk_2023",
"runtime_dataset_uri": "hf://policyengine/populace-uk-private/populace_uk_2023.h5@populace-uk-2023-dd68c73-4aa4b14-20260619T023711Z",
"runtime_dataset_source": "/Users/maxghenis/.cache/huggingface/hub/datasets--policyengine--populace-uk-private/snapshots/a75a9a831d6b07aaffbd09713f2a1124f5c0f08f/populace_uk_2023.h5",
"managed_by": "policyengine.py"
},
"aggregates_gbp": {
"income_tax": 421891913533.19946,
"national_insurance": 61450306465.09366,
"ni_employer": 185481157065.2179,
"child_benefit": 17434702263.490685,
"universal_credit": 39887838277.66961,
"vat": 219622883998.86896,
"household_net_income": 1791280163555.2764,
"gov_tax": 1046803930669.7205,
"gov_spending": 485663250574.56665
},
"poverty": {
"var": "in_poverty_ahc",
"rate_all": 0.18629731591349413,
"count_all": 13028998.553302944,
"rate_child_u16": 0.26918599390042075,
"count_child_u16": 3642525.343844831
}
}
40 changes: 40 additions & 0 deletions sources/campaign-20260802/uk_runs/basic_rate_1p_2026.json
Original file line number Diff line number Diff line change
@@ -0,0 +1,40 @@
{
"reform_key": "basic_rate_1p",
"year": 2026,
"reform_hint": "Change in basic rate by 1p",
"pe_construction": "gov.hmrc.income_tax.rates.uk[0].rate: 0.2 -> 0.21000000000000002",
"reform_json": "{\"gov.hmrc.income_tax.rates.uk[0].rate\": {\"2026-01-01.2028-12-31\": 0.21000000000000002}}",
"bundle": {
"bundle_id": "uk-5.0.1",
"country_id": "uk",
"policyengine_version": "5.0.1",
"model_package": "policyengine-uk",
"model_version": "2.89.2",
"data_package": "populace-data",
"data_version": "0.1.0",
"default_dataset": "populace_uk_2023",
"default_dataset_uri": "hf://policyengine/populace-uk-private/populace_uk_2023.h5@populace-uk-2023-dd68c73-4aa4b14-20260619T023711Z",
"certified_data_build_id": "populace-uk-2023-dd68c73-4aa4b14-20260619T023711Z",
"certified_data_artifact_sha256": "f17306ccb2aad7ff0130be3589b560afb2e2a12a943570911cd0c77f07934833",
"data_build_model_version": "2.89.2",
"data_build_model_git_sha": "None",
"data_build_fingerprint": "None",
"compatibility_basis": "exact_build_model_version",
"certified_by": "None",
"runtime_dataset": "populace_uk_2023",
"runtime_dataset_uri": "hf://policyengine/populace-uk-private/populace_uk_2023.h5@populace-uk-2023-dd68c73-4aa4b14-20260619T023711Z",
"runtime_dataset_source": "/Users/maxghenis/.cache/huggingface/hub/datasets--policyengine--populace-uk-private/snapshots/a75a9a831d6b07aaffbd09713f2a1124f5c0f08f/populace_uk_2023.h5",
"managed_by": "policyengine.py"
},
"aggregates_gbp": {
"income_tax": 429170357848.19604,
"national_insurance": 61450306465.09366,
"ni_employer": 185481157065.2179,
"child_benefit": 17434702263.490685,
"universal_credit": 39940721048.87594,
"vat": 219622883998.86896,
"household_net_income": 1784059120421.784,
"gov_tax": 1054082375257.415,
"gov_spending": 485720651909.46375
}
}
40 changes: 40 additions & 0 deletions sources/campaign-20260802/uk_runs/brl_10pct_2026.json
Original file line number Diff line number Diff line change
@@ -0,0 +1,40 @@
{
"reform_key": "brl_10pct",
"year": 2026,
"reform_hint": "Increase basic rate limit by 10%",
"pe_construction": "gov.hmrc.income_tax.rates.uk[1].threshold: 37700 -> 41470.0",
"reform_json": "{\"gov.hmrc.income_tax.rates.uk[1].threshold\": {\"2026-01-01.2028-12-31\": 41470.0}}",
"bundle": {
"bundle_id": "uk-5.0.1",
"country_id": "uk",
"policyengine_version": "5.0.1",
"model_package": "policyengine-uk",
"model_version": "2.89.2",
"data_package": "populace-data",
"data_version": "0.1.0",
"default_dataset": "populace_uk_2023",
"default_dataset_uri": "hf://policyengine/populace-uk-private/populace_uk_2023.h5@populace-uk-2023-dd68c73-4aa4b14-20260619T023711Z",
"certified_data_build_id": "populace-uk-2023-dd68c73-4aa4b14-20260619T023711Z",
"certified_data_artifact_sha256": "f17306ccb2aad7ff0130be3589b560afb2e2a12a943570911cd0c77f07934833",
"data_build_model_version": "2.89.2",
"data_build_model_git_sha": "None",
"data_build_fingerprint": "None",
"compatibility_basis": "exact_build_model_version",
"certified_by": "None",
"runtime_dataset": "populace_uk_2023",
"runtime_dataset_uri": "hf://policyengine/populace-uk-private/populace_uk_2023.h5@populace-uk-2023-dd68c73-4aa4b14-20260619T023711Z",
"runtime_dataset_source": "/Users/maxghenis/.cache/huggingface/hub/datasets--policyengine--populace-uk-private/snapshots/a75a9a831d6b07aaffbd09713f2a1124f5c0f08f/populace_uk_2023.h5",
"managed_by": "policyengine.py"
},
"aggregates_gbp": {
"income_tax": 414956034385.8568,
"national_insurance": 61450306465.09366,
"ni_employer": 185481157065.2179,
"child_benefit": 17434702263.490685,
"universal_credit": 39879827000.2447,
"vat": 219622883998.86896,
"household_net_income": 1798292944062.5166,
"gov_tax": 1039783137834.5403,
"gov_spending": 485655239297.94086
}
}
Loading
Loading